Uncle Sal – Proforma Income Statement

Buy ready-to-submit essays. No Plagiarism Guarantee

Note: Our papers are 100% human-written.

Uncle Sal, our intrepid accountant, has recommended the purchase of a small business to his mother, Granny. The small business has the following sales projections:
Year Sales in Thousands
1 100
2 150
3 250
4 500
5 1000

Variable costs are as follows:
COGS 35% of sales figure
Selling Expenses 10% of sales
Taxes 35% of net Income

Fixed Expenses include:

Accountant $10,000 per year
Guido’s Fee $12,000 per year
Rent $15,000 per year
Interest $6,000 per year
Depreciation $3,500 per year

Semi-fixed costs include:

Labor $5000 plus 10% of sales

4a. Create a pro-forma income statement based on this information for the five year timeframe.

4b. Should Granny take Sal’s advise for this opportunity?
© BrainMass Inc. brainmass.com March 21, 2019, 12:03 pm ad1c9bdddf
https://brainmass.com/business/business-management/uncle-sal-proforma-income-statement-57405
Solution Preview

Please see the attached files.

4b.

Granny should take exploit this opportunity as advised by Uncle Sal. The main …